|
| PROFIT AND LOSS ACCOUNT OF MERKUR
d. d. FOR THE PERIOD FROM 1 JANUARY TO 31 DECEMBER, 2000 |
| |
|
in '000 of
SIT |
|
| Item |
Jan. - Dec., 1999 |
Jan. - Dec.,
2000 |
Index |
|
|
| + A |
NET INCOME FROM SALES |
48,824,595 |
56,108,443 |
115 |
 |
| - B |
Cost of goods purchased |
39,711,920 |
45,587,428 |
115 |
 |
| = C |
GROSS PROFIT FROM SALES |
9,112,675 |
10,521,015 |
115 |
 |
|
|
|
|
|
| - È |
Cost of sales |
7,198,732 |
8,371,307 |
116 |
 |
| - D |
Administration costs |
1,109,119 |
1,205,859 |
109 |
 |
| = E |
OPERATING PROFIT |
804,824 |
943,849 |
117 |
 |
|
|
|
|
|
| + F |
Income from participations in subsidiaries |
165,472 |
266,482 |
161 |
 |
| + G |
Income from participations in associates |
1,898 |
0 |
- |
 |
| + H |
Income from participations in other companies |
93,804 |
116,306 |
124 |
 |
| + I |
Income from financing |
1,930,701 |
2,877,938 |
149 |
 |
| - J |
Short-term and long-term financial assets write-offs |
98,610 |
113,918 |
116 |
 |
| - K |
Expenses from financing |
1,798,720 |
2,721,063 |
151 |
 |
| = L |
PROFIT FROM REGULAR ACTIVITIES |
1,099,369 |
1,369,594 |
125 |
 |
|
|
|
|
|
| + M |
Extraordinary income |
240,025 |
283,466 |
118 |
 |
| - N |
Extraordinary expenses |
234,551 |
123,936 |
53 |
 |
| = O |
TOTAL PROFIT |
1,104,843 |
1,529,124 |
138 |
 |
|
|
|
|
|
| - P |
Tax on profit |
2,547 |
4,630 |
182 |
 |
| = R |
NET PROFIT FOR THE YEAR |
1,102,296 |
1,524,494 |
138 |
|
|
| PROFIT AND LOSS ACCOUNT OF THE
MERKUR GROUP |
| |
|
in '000 of
SIT |
|
| Item |
Jan. - Dec., 1999 |
Jan.
- Dec., 2000 |
Index |
|
|
| + A |
NET INCOME FROM SALES |
58,967,431 |
100,164,591 |
170 |
 |
| - B |
Cost of goods purchased |
47,268,894 |
81,890,439 |
173 |
 |
| =C |
GROSS PROFIT FROM SALES |
11,698,537 |
18,274,152 |
156 |
 |
|
|
|
|
|
| - È |
Cost of sales |
9,114,665 |
15,179,342 |
167 |
 |
| - D |
Administration costs |
1,642,478 |
2,677,573 |
163 |
 |
| + E |
Other income from sales |
107,138 |
388,061 |
362 |
 |
| = F |
OPERATING PROFIT |
1,048,532 |
805,298 |
77 |
 |
|
|
|
|
|
| + G |
Income from participations in subsidiaries |
42,171 |
0 |
- |
 |
| + H |
Income from participations in associates |
1,898 |
0 |
- |
 |
| + I |
Income from participations in other companies |
93,804 |
263,984 |
281 |
 |
| + J |
Income from financing |
2,195,805 |
5,017,718 |
229 |
 |
| - K |
Short-term and long-term financial assets write-offs |
140,585 |
424,225 |
302 |
 |
| - L |
Expenses from financing |
2,256,677 |
4,489,025 |
199 |
 |
| = M |
PROFIT FROM REGULAR ACTIVITIES |
984,948 |
1,173,750 |
119 |
 |
|
|
|
|
|
| + N |
Extraordinary income |
436,910 |
949,632 |
217 |
 |
| - O |
Extraordinary expenses |
305,011 |
1,959,669 |
642 |
 |
| = P |
TOTAL PROFIT |
1,116,847 |
163,713 |
15 |
 |
|
|
|
|
|
| - R |
Tax on profit |
20,532 |
37,773 |
184 |
 |
| - S |
Other taxes |
174 |
0 |
- |
 |
| - Š |
Profit/loss attributable to minority shareholders |
22,476 |
-107,378 |
- |
 |
| = T |
NET PROFIT FOR THE YEAR |
1,073,665 |
233,318 |
22 |
|
|
|
|