| Profit and Loss Account
|
in thousand tolars
|
 |
 |
 |
| |
|
Title |
1995 |
1996 |
Index
95=100 |
Merkur
Group
1996 |
 |
| |
|
1 |
2 |
3 |
4=3/2 |
5 |
 |
| + |
A |
Net sales income |
35.492.088 |
40.137.109 |
113 |
41.062.850 |
| - |
B |
Purchase value of sold quantities
|
28.794.896 |
32.688.471 |
114 |
33.162.224 |
| = |
C |
GROSS PROFIT FROM SALES |
6.697.192 |
7.448.638 |
111 |
7.900.626 |
 |
| - |
È |
Costs of sales |
4.844.653 |
5.664.790 |
117 |
6.084.256 |
| - |
D |
Administrative and general expenses |
930.626 |
1.018.200 |
109 |
1.117.307 |
| + |
E |
Other income from sales |
0 |
0 |
|
14.522 |
| = |
F |
OPERATING PROFIT |
921.913 |
765.648 |
83 |
713.585 |
 |
| + |
G |
Income from investments in group members |
0 |
0 |
|
0 |
| + |
H |
Income from investments in other associated
enterprises |
0 |
0 |
|
0 |
| + |
I |
Income from other investments |
10.832 |
1.556 |
14 |
1.556 |
| + |
J |
Financial income |
1.506.676 |
1.879.232 |
125 |
2.019.359 |
| - |
K |
Long- and short- term investment write-offs |
111.852 |
142.404 |
127 |
10.376 |
| - |
L |
Financial expenses |
1.651.868 |
1.934.550 |
117 |
2.100.804 |
| = |
M |
PROFIT FROM ORDINARY ACTIVITIES |
675.701 |
569.482 |
84 |
623.320 |
 |
| + |
N |
Extraordinary income |
545.538 |
247.266 |
45 |
261.480 |
| - |
O |
Extraordinary expenses |
75.864 |
90.556 |
119 |
118.936 |
| = |
P |
TOTAL PROFIT |
1.145.375 |
726.192 |
63 |
765.864 |
 |
| - |
R |
Taxes on profit |
70.365 |
58.308 |
83 |
60.645 |
| - |
S |
Other taxes |
0 |
0 |
|
2.849 |
| |
` |
Minority owner s share in the profit |
|
|
|
10 |
 |
| = |
T |
NET PROFIT FOR THE FINANCIAL YEAR |
1.075.010 |
667.884 |
62 |
702.360 |
 |
| |
|
NET PROFIT
(exclusive of extraordinary income and liability to employees
cancellation) |
633.094 |
667.884 |
105 |
702.360 |
 |
 |
 |