| |






|
|

| in '000 of SIT |
|
|
|
MERKUR,
d.d. |
MERKUR
GROUP |
|
 |
| |
Item |
1998 |
1999 |
Index
1998=100 |
1999 |
 |
| + A |
Net income from sales |
52,155,415 |
48,824,595 |
93.6 |
58,967,431 |
 |
| - B |
Purchase value of sold quantities
|
42,832,638 |
39,711,920 |
92.7 |
47,268,894 |
 |
| = C |
GROSS PROFIT FROM SALES
|
9,322,732 |
9,112,675 |
97.7 |
11,698,537 |
 |
| - È |
Cost of sales |
7,107,505 |
7,198,732 |
101.3 |
9,114,665 |
 |
| - D |
Administration costs |
1,173,937 |
1,109,119 |
94.5 |
1,642,478 |
 |
| + E |
Other income from sales |
0 |
0 |
- |
107,138 |
 |
| = F |
OPERATING PROFIT |
1,041,290 |
804,824 |
77.3 |
1,048,532 |
 |
| + G |
Income from participations
in subsidiaries |
13,941 |
165,472 |
1,186.9 |
42,171 |
 |
| + H |
Income from participations
in associates |
576 |
1,898 |
329.5 |
1,898 |
 |
| + I |
Income from participations
in other companies |
56,597 |
93,804 |
165.7 |
93,804 |
 |
| + J |
Income from financing |
1,531,607 |
1,930,701 |
126.1 |
2,195,805 |
 |
| - K |
Short-term and long-term
financial assets write-offs |
83,572 |
98,610 |
118.0 |
140,585 |
 |
| - L |
Expenses from financing |
1,410,738 |
1,798,720 |
127.5 |
2,256,677 |
 |
| = M |
PROFIT FROM REGULAR ACTIVITIES
|
1,149,701 |
1,099,369 |
95.6 |
984,948 |
 |
| + N |
Extraordinary income |
176,084 |
240,025 |
136.3 |
436,910 |
 |
| - O |
Extraordinary expenses |
84,593 |
234,551 |
277.3 |
305,011 |
 |
| = P |
TOTAL PROFIT |
1,241,192 |
1,104,843 |
89.0 |
1,116,847 |
 |
| - R |
Tax on profit |
2,229 |
2,547 |
114.3 |
20,532 |
 |
| - S |
Other taxes |
0 |
0 |
- |
174 |
 |
| - Š |
Profit attributable to minority
shareholders |
0 |
0 |
- |
22,476 |
 |
| = T |
NET PROFIT FOR THE YEAR
|
1,238,963 |
1,102,296 |
89.0 |
1,073,665 |
 |
|
|